Total loan amount: S$3,000
Interest rate: 1.5%
Term of loan: 30 years
Your monthly repayment is S$10
Year | Month | Interest Paid | Principal Paid | Balance |
---|---|---|---|---|
1 | 1 | S$3.75 | S$6.60 | S$2,993.40 |
1 | 2 | S$3.74 | S$6.61 | S$2,986.78 |
1 | 3 | S$3.73 | S$6.62 | S$2,980.16 |
1 | 4 | S$3.73 | S$6.63 | S$2,973.54 |
1 | 5 | S$3.72 | S$6.64 | S$2,966.90 |
1 | 6 | S$3.71 | S$6.64 | S$2,960.25 |
1 | 7 | S$3.70 | S$6.65 | S$2,953.60 |
1 | 8 | S$3.69 | S$6.66 | S$2,946.94 |
1 | 9 | S$3.68 | S$6.67 | S$2,940.27 |
1 | 10 | S$3.68 | S$6.68 | S$2,933.59 |
1 | 11 | S$3.67 | S$6.69 | S$2,926.90 |
1 | 12 | S$3.66 | S$6.69 | S$2,920.21 |
Total for year 1 | S$44.46 | S$79.78 | S$35,482.55 | |
2 | 13 | S$3.65 | S$6.70 | S$2,913.51 |
2 | 14 | S$3.64 | S$6.71 | S$2,906.79 |
2 | 15 | S$3.63 | S$6.72 | S$2,900.07 |
2 | 16 | S$3.63 | S$6.73 | S$2,893.35 |
2 | 17 | S$3.62 | S$6.74 | S$2,886.61 |
2 | 18 | S$3.61 | S$6.75 | S$2,879.86 |
2 | 19 | S$3.60 | S$6.75 | S$2,873.11 |
2 | 20 | S$3.59 | S$6.76 | S$2,866.35 |
2 | 21 | S$3.58 | S$6.77 | S$2,859.58 |
2 | 22 | S$3.57 | S$6.78 | S$2,852.80 |
2 | 23 | S$3.57 | S$6.79 | S$2,846.01 |
2 | 24 | S$3.56 | S$6.80 | S$2,839.21 |
Total for year 2 | S$43.25 | S$81.00 | S$34,517.25 | |
3 | 25 | S$3.55 | S$6.80 | S$2,832.41 |
3 | 26 | S$3.54 | S$6.81 | S$2,825.60 |
3 | 27 | S$3.53 | S$6.82 | S$2,818.77 |
3 | 28 | S$3.52 | S$6.83 | S$2,811.94 |
3 | 29 | S$3.51 | S$6.84 | S$2,805.11 |
3 | 30 | S$3.51 | S$6.85 | S$2,798.26 |
3 | 31 | S$3.50 | S$6.86 | S$2,791.40 |
3 | 32 | S$3.49 | S$6.86 | S$2,784.54 |
3 | 33 | S$3.48 | S$6.87 | S$2,777.67 |
3 | 34 | S$3.47 | S$6.88 | S$2,770.78 |
3 | 35 | S$3.46 | S$6.89 | S$2,763.89 |
3 | 36 | S$3.45 | S$6.90 | S$2,757.00 |
Total for year 3 | S$42.01 | S$82.21 | S$33,537.37 | |
4 | 37 | S$3.45 | S$6.91 | S$2,750.09 |
4 | 38 | S$3.44 | S$6.92 | S$2,743.17 |
4 | 39 | S$3.43 | S$6.92 | S$2,736.25 |
4 | 40 | S$3.42 | S$6.93 | S$2,729.31 |
4 | 41 | S$3.41 | S$6.94 | S$2,722.37 |
4 | 42 | S$3.40 | S$6.95 | S$2,715.42 |
4 | 43 | S$3.39 | S$6.96 | S$2,708.46 |
4 | 44 | S$3.39 | S$6.97 | S$2,701.49 |
4 | 45 | S$3.38 | S$6.98 | S$2,694.52 |
4 | 46 | S$3.37 | S$6.99 | S$2,687.53 |
4 | 47 | S$3.36 | S$6.99 | S$2,680.54 |
4 | 48 | S$3.35 | S$7.00 | S$2,673.53 |
Total for year 4 | S$40.79 | S$83.46 | S$32,542.69 | |
5 | 49 | S$3.34 | S$7.01 | S$2,666.52 |
5 | 50 | S$3.33 | S$7.02 | S$2,659.50 |
5 | 51 | S$3.32 | S$7.03 | S$2,652.47 |
5 | 52 | S$3.32 | S$7.04 | S$2,645.44 |
5 | 53 | S$3.31 | S$7.05 | S$2,638.39 |
5 | 54 | S$3.30 | S$7.06 | S$2,631.33 |
5 | 55 | S$3.29 | S$7.06 | S$2,624.27 |
5 | 56 | S$3.28 | S$7.07 | S$2,617.20 |
5 | 57 | S$3.27 | S$7.08 | S$2,610.11 |
5 | 58 | S$3.26 | S$7.09 | S$2,603.02 |
5 | 59 | S$3.25 | S$7.10 | S$2,595.92 |
5 | 60 | S$3.24 | S$7.11 | S$2,588.81 |
Total for year 5 | S$39.51 | S$84.72 | S$31,532.99 | |
6 | 61 | S$3.24 | S$7.12 | S$2,581.70 |
6 | 62 | S$3.23 | S$7.13 | S$2,574.57 |
6 | 63 | S$3.22 | S$7.14 | S$2,567.43 |
6 | 64 | S$3.21 | S$7.14 | S$2,560.29 |
6 | 65 | S$3.20 | S$7.15 | S$2,553.14 |
6 | 66 | S$3.19 | S$7.16 | S$2,545.97 |
6 | 67 | S$3.18 | S$7.17 | S$2,538.80 |
6 | 68 | S$3.17 | S$7.18 | S$2,531.62 |
6 | 69 | S$3.16 | S$7.19 | S$2,524.43 |
6 | 70 | S$3.16 | S$7.20 | S$2,517.24 |
6 | 71 | S$3.15 | S$7.21 | S$2,510.03 |
6 | 72 | S$3.14 | S$7.22 | S$2,502.81 |
Total for year 6 | S$38.25 | S$86.01 | S$30,508.04 | |
7 | 73 | S$3.13 | S$7.23 | S$2,495.59 |
7 | 74 | S$3.12 | S$7.23 | S$2,488.35 |
7 | 75 | S$3.11 | S$7.24 | S$2,481.11 |
7 | 76 | S$3.10 | S$7.25 | S$2,473.86 |
7 | 77 | S$3.09 | S$7.26 | S$2,466.60 |
7 | 78 | S$3.08 | S$7.27 | S$2,459.33 |
7 | 79 | S$3.07 | S$7.28 | S$2,452.05 |
7 | 80 | S$3.07 | S$7.29 | S$2,444.76 |
7 | 81 | S$3.06 | S$7.30 | S$2,437.46 |
7 | 82 | S$3.05 | S$7.31 | S$2,430.15 |
7 | 83 | S$3.04 | S$7.32 | S$2,422.84 |
7 | 84 | S$3.03 | S$7.33 | S$2,415.51 |
Total for year 7 | S$36.95 | S$87.31 | S$29,467.61 | |
8 | 85 | S$3.02 | S$7.33 | S$2,408.18 |
8 | 86 | S$3.01 | S$7.34 | S$2,400.84 |
8 | 87 | S$3.00 | S$7.35 | S$2,393.48 |
8 | 88 | S$2.99 | S$7.36 | S$2,386.12 |
8 | 89 | S$2.98 | S$7.37 | S$2,378.75 |
8 | 90 | S$2.97 | S$7.38 | S$2,371.37 |
8 | 91 | S$2.96 | S$7.39 | S$2,363.98 |
8 | 92 | S$2.95 | S$7.40 | S$2,356.58 |
8 | 93 | S$2.95 | S$7.41 | S$2,349.17 |
8 | 94 | S$2.94 | S$7.42 | S$2,341.76 |
8 | 95 | S$2.93 | S$7.43 | S$2,334.33 |
8 | 96 | S$2.92 | S$7.44 | S$2,326.90 |
Total for year 8 | S$35.62 | S$88.62 | S$28,411.46 | |
9 | 97 | S$2.91 | S$7.44 | S$2,319.45 |
9 | 98 | S$2.90 | S$7.45 | S$2,312.00 |
9 | 99 | S$2.89 | S$7.46 | S$2,304.53 |
9 | 100 | S$2.88 | S$7.47 | S$2,297.06 |
9 | 101 | S$2.87 | S$7.48 | S$2,289.58 |
9 | 102 | S$2.86 | S$7.49 | S$2,282.09 |
9 | 103 | S$2.85 | S$7.50 | S$2,274.58 |
9 | 104 | S$2.84 | S$7.51 | S$2,267.07 |
9 | 105 | S$2.83 | S$7.52 | S$2,259.55 |
9 | 106 | S$2.82 | S$7.53 | S$2,252.03 |
9 | 107 | S$2.82 | S$7.54 | S$2,244.49 |
9 | 108 | S$2.81 | S$7.55 | S$2,236.94 |
Total for year 9 | S$34.28 | S$89.94 | S$27,339.36 | |
10 | 109 | S$2.80 | S$7.56 | S$2,229.38 |
10 | 110 | S$2.79 | S$7.57 | S$2,221.81 |
10 | 111 | S$2.78 | S$7.58 | S$2,214.24 |
10 | 112 | S$2.77 | S$7.59 | S$2,206.65 |
10 | 113 | S$2.76 | S$7.60 | S$2,199.06 |
10 | 114 | S$2.75 | S$7.60 | S$2,191.45 |
10 | 115 | S$2.74 | S$7.61 | S$2,183.84 |
10 | 116 | S$2.73 | S$7.62 | S$2,176.21 |
10 | 117 | S$2.72 | S$7.63 | S$2,168.58 |
10 | 118 | S$2.71 | S$7.64 | S$2,160.94 |
10 | 119 | S$2.70 | S$7.65 | S$2,153.29 |
10 | 120 | S$2.69 | S$7.66 | S$2,145.62 |
Total for year 10 | S$32.94 | S$91.31 | S$26,251.07 | |
11 | 121 | S$2.68 | S$7.67 | S$2,137.95 |
11 | 122 | S$2.67 | S$7.68 | S$2,130.27 |
11 | 123 | S$2.66 | S$7.69 | S$2,122.58 |
11 | 124 | S$2.65 | S$7.70 | S$2,114.88 |
11 | 125 | S$2.64 | S$7.71 | S$2,107.17 |
11 | 126 | S$2.63 | S$7.72 | S$2,099.45 |
11 | 127 | S$2.62 | S$7.73 | S$2,091.72 |
11 | 128 | S$2.61 | S$7.74 | S$2,083.98 |
11 | 129 | S$2.60 | S$7.75 | S$2,076.23 |
11 | 130 | S$2.60 | S$7.76 | S$2,068.47 |
11 | 131 | S$2.59 | S$7.77 | S$2,060.71 |
11 | 132 | S$2.58 | S$7.78 | S$2,052.93 |
Total for year 11 | S$31.53 | S$92.70 | S$25,146.34 | |
12 | 133 | S$2.57 | S$7.79 | S$2,045.14 |
12 | 134 | S$2.56 | S$7.80 | S$2,037.34 |
12 | 135 | S$2.55 | S$7.81 | S$2,029.54 |
12 | 136 | S$2.54 | S$7.82 | S$2,021.72 |
12 | 137 | S$2.53 | S$7.83 | S$2,013.89 |
12 | 138 | S$2.52 | S$7.84 | S$2,006.06 |
12 | 139 | S$2.51 | S$7.85 | S$1,998.21 |
12 | 140 | S$2.50 | S$7.86 | S$1,990.36 |
12 | 141 | S$2.49 | S$7.87 | S$1,982.49 |
12 | 142 | S$2.48 | S$7.88 | S$1,974.61 |
12 | 143 | S$2.47 | S$7.89 | S$1,966.73 |
12 | 144 | S$2.46 | S$7.90 | S$1,958.83 |
Total for year 12 | S$30.18 | S$94.14 | S$24,024.93 | |
13 | 145 | S$2.45 | S$7.91 | S$1,950.93 |
13 | 146 | S$2.44 | S$7.91 | S$1,943.01 |
13 | 147 | S$2.43 | S$7.92 | S$1,935.09 |
13 | 148 | S$2.42 | S$7.93 | S$1,927.15 |
13 | 149 | S$2.41 | S$7.94 | S$1,919.21 |
13 | 150 | S$2.40 | S$7.95 | S$1,911.26 |
13 | 151 | S$2.39 | S$7.96 | S$1,903.29 |
13 | 152 | S$2.38 | S$7.97 | S$1,895.32 |
13 | 153 | S$2.37 | S$7.98 | S$1,887.33 |
13 | 154 | S$2.36 | S$7.99 | S$1,879.34 |
13 | 155 | S$2.35 | S$8.00 | S$1,871.33 |
13 | 156 | S$2.34 | S$8.01 | S$1,863.32 |
Total for year 13 | S$28.74 | S$95.47 | S$22,886.58 | |
14 | 157 | S$2.33 | S$8.02 | S$1,855.29 |
14 | 158 | S$2.32 | S$8.03 | S$1,847.26 |
14 | 159 | S$2.31 | S$8.04 | S$1,839.22 |
14 | 160 | S$2.30 | S$8.05 | S$1,831.16 |
14 | 161 | S$2.29 | S$8.06 | S$1,823.10 |
14 | 162 | S$2.28 | S$8.07 | S$1,815.02 |
14 | 163 | S$2.27 | S$8.08 | S$1,806.94 |
14 | 164 | S$2.26 | S$8.09 | S$1,798.84 |
14 | 165 | S$2.25 | S$8.11 | S$1,790.74 |
14 | 166 | S$2.24 | S$8.12 | S$1,782.62 |
14 | 167 | S$2.23 | S$8.13 | S$1,774.50 |
14 | 168 | S$2.22 | S$8.14 | S$1,766.36 |
Total for year 14 | S$27.30 | S$96.94 | S$21,731.04 | |
15 | 169 | S$2.21 | S$8.15 | S$1,758.21 |
15 | 170 | S$2.20 | S$8.16 | S$1,750.06 |
15 | 171 | S$2.19 | S$8.17 | S$1,741.89 |
15 | 172 | S$2.18 | S$8.18 | S$1,733.72 |
15 | 173 | S$2.17 | S$8.19 | S$1,725.53 |
15 | 174 | S$2.16 | S$8.20 | S$1,717.33 |
15 | 175 | S$2.15 | S$8.21 | S$1,709.13 |
15 | 176 | S$2.14 | S$8.22 | S$1,700.91 |
15 | 177 | S$2.13 | S$8.23 | S$1,692.68 |
15 | 178 | S$2.12 | S$8.24 | S$1,684.44 |
15 | 179 | S$2.11 | S$8.25 | S$1,676.20 |
15 | 180 | S$2.10 | S$8.26 | S$1,667.94 |
Total for year 15 | S$25.86 | S$98.46 | S$20,558.04 | |
16 | 181 | S$2.08 | S$8.27 | S$1,659.67 |
16 | 182 | S$2.07 | S$8.28 | S$1,651.39 |
16 | 183 | S$2.06 | S$8.29 | S$1,643.10 |
16 | 184 | S$2.05 | S$8.30 | S$1,634.80 |
16 | 185 | S$2.04 | S$8.31 | S$1,626.49 |
16 | 186 | S$2.03 | S$8.32 | S$1,618.17 |
16 | 187 | S$2.02 | S$8.33 | S$1,609.84 |
16 | 188 | S$2.01 | S$8.34 | S$1,601.50 |
16 | 189 | S$2.00 | S$8.35 | S$1,593.15 |
16 | 190 | S$1.99 | S$8.36 | S$1,584.78 |
16 | 191 | S$1.98 | S$8.37 | S$1,576.41 |
16 | 192 | S$1.97 | S$8.38 | S$1,568.03 |
Total for year 16 | S$24.30 | S$99.90 | S$19,367.33 | |
17 | 193 | S$1.96 | S$8.39 | S$1,559.63 |
17 | 194 | S$1.95 | S$8.40 | S$1,551.23 |
17 | 195 | S$1.94 | S$8.41 | S$1,542.82 |
17 | 196 | S$1.93 | S$8.43 | S$1,534.39 |
17 | 197 | S$1.92 | S$8.44 | S$1,525.96 |
17 | 198 | S$1.91 | S$8.45 | S$1,517.51 |
17 | 199 | S$1.90 | S$8.46 | S$1,509.05 |
17 | 200 | S$1.89 | S$8.47 | S$1,500.59 |
17 | 201 | S$1.88 | S$8.48 | S$1,492.11 |
17 | 202 | S$1.87 | S$8.49 | S$1,483.62 |
17 | 203 | S$1.85 | S$8.50 | S$1,475.12 |
17 | 204 | S$1.84 | S$8.51 | S$1,466.61 |
Total for year 17 | S$22.84 | S$101.43 | S$18,158.63 | |
18 | 205 | S$1.83 | S$8.52 | S$1,458.09 |
18 | 206 | S$1.82 | S$8.53 | S$1,449.56 |
18 | 207 | S$1.81 | S$8.54 | S$1,441.02 |
18 | 208 | S$1.80 | S$8.55 | S$1,432.46 |
18 | 209 | S$1.79 | S$8.56 | S$1,423.90 |
18 | 210 | S$1.78 | S$8.57 | S$1,415.33 |
18 | 211 | S$1.77 | S$8.58 | S$1,406.74 |
18 | 212 | S$1.76 | S$8.60 | S$1,398.15 |
18 | 213 | S$1.75 | S$8.61 | S$1,389.54 |
18 | 214 | S$1.74 | S$8.62 | S$1,380.93 |
18 | 215 | S$1.73 | S$8.63 | S$1,372.30 |
18 | 216 | S$1.72 | S$8.64 | S$1,363.66 |
Total for year 18 | S$21.30 | S$102.95 | S$16,931.68 | |
19 | 217 | S$1.70 | S$8.65 | S$1,355.01 |
19 | 218 | S$1.69 | S$8.66 | S$1,346.35 |
19 | 219 | S$1.68 | S$8.67 | S$1,337.68 |
19 | 220 | S$1.67 | S$8.68 | S$1,329.00 |
19 | 221 | S$1.66 | S$8.69 | S$1,320.31 |
19 | 222 | S$1.65 | S$8.70 | S$1,311.60 |
19 | 223 | S$1.64 | S$8.71 | S$1,302.89 |
19 | 224 | S$1.63 | S$8.72 | S$1,294.16 |
19 | 225 | S$1.62 | S$8.74 | S$1,285.43 |
19 | 226 | S$1.61 | S$8.75 | S$1,276.68 |
19 | 227 | S$1.60 | S$8.76 | S$1,267.92 |
19 | 228 | S$1.58 | S$8.77 | S$1,259.16 |
Total for year 19 | S$19.73 | S$104.50 | S$15,686.20 | |
20 | 229 | S$1.57 | S$8.78 | S$1,250.38 |
20 | 230 | S$1.56 | S$8.79 | S$1,241.58 |
20 | 231 | S$1.55 | S$8.80 | S$1,232.78 |
20 | 232 | S$1.54 | S$8.81 | S$1,223.97 |
20 | 233 | S$1.53 | S$8.82 | S$1,215.15 |
20 | 234 | S$1.52 | S$8.83 | S$1,206.31 |
20 | 235 | S$1.51 | S$8.85 | S$1,197.47 |
20 | 236 | S$1.50 | S$8.86 | S$1,188.61 |
20 | 237 | S$1.49 | S$8.87 | S$1,179.74 |
20 | 238 | S$1.47 | S$8.88 | S$1,170.86 |
20 | 239 | S$1.46 | S$8.89 | S$1,161.97 |
20 | 240 | S$1.45 | S$8.90 | S$1,153.07 |
Total for year 20 | S$18.15 | S$106.08 | S$14,421.90 | |
21 | 241 | S$1.44 | S$8.91 | S$1,144.16 |
21 | 242 | S$1.43 | S$8.92 | S$1,135.24 |
21 | 243 | S$1.42 | S$8.93 | S$1,126.30 |
21 | 244 | S$1.41 | S$8.95 | S$1,117.36 |
21 | 245 | S$1.40 | S$8.96 | S$1,108.40 |
21 | 246 | S$1.39 | S$8.97 | S$1,099.43 |
21 | 247 | S$1.37 | S$8.98 | S$1,090.45 |
21 | 248 | S$1.36 | S$8.99 | S$1,081.46 |
21 | 249 | S$1.35 | S$9.00 | S$1,072.46 |
21 | 250 | S$1.34 | S$9.01 | S$1,063.45 |
21 | 251 | S$1.33 | S$9.02 | S$1,054.42 |
21 | 252 | S$1.32 | S$9.04 | S$1,045.39 |
Total for year 21 | S$16.56 | S$107.68 | S$13,138.51 | |
22 | 253 | S$1.31 | S$9.05 | S$1,036.34 |
22 | 254 | S$1.30 | S$9.06 | S$1,027.28 |
22 | 255 | S$1.28 | S$9.07 | S$1,018.21 |
22 | 256 | S$1.27 | S$9.08 | S$1,009.13 |
22 | 257 | S$1.26 | S$9.09 | S$1,000.04 |
22 | 258 | S$1.25 | S$9.10 | S$990.94 |
22 | 259 | S$1.24 | S$9.11 | S$981.82 |
22 | 260 | S$1.23 | S$9.13 | S$972.69 |
22 | 261 | S$1.22 | S$9.14 | S$963.56 |
22 | 262 | S$1.20 | S$9.15 | S$954.41 |
22 | 263 | S$1.19 | S$9.16 | S$945.25 |
22 | 264 | S$1.18 | S$9.17 | S$936.07 |
Total for year 22 | S$14.93 | S$109.31 | S$11,835.74 | |
23 | 265 | S$1.17 | S$9.18 | S$926.89 |
23 | 266 | S$1.16 | S$9.19 | S$917.70 |
23 | 267 | S$1.15 | S$9.21 | S$908.49 |
23 | 268 | S$1.14 | S$9.22 | S$899.27 |
23 | 269 | S$1.12 | S$9.23 | S$890.04 |
23 | 270 | S$1.11 | S$9.24 | S$880.80 |
23 | 271 | S$1.10 | S$9.25 | S$871.55 |
23 | 272 | S$1.09 | S$9.26 | S$862.28 |
23 | 273 | S$1.08 | S$9.28 | S$853.01 |
23 | 274 | S$1.07 | S$9.29 | S$843.72 |
23 | 275 | S$1.05 | S$9.30 | S$834.42 |
23 | 276 | S$1.04 | S$9.31 | S$825.11 |
Total for year 23 | S$13.28 | S$110.96 | S$10,513.29 | |
24 | 277 | S$1.03 | S$9.32 | S$815.79 |
24 | 278 | S$1.02 | S$9.33 | S$806.46 |
24 | 279 | S$1.01 | S$9.35 | S$797.11 |
24 | 280 | S$1.00 | S$9.36 | S$787.75 |
24 | 281 | S$0.98 | S$9.37 | S$778.38 |
24 | 282 | S$0.97 | S$9.38 | S$769.00 |
24 | 283 | S$0.96 | S$9.39 | S$759.61 |
24 | 284 | S$0.95 | S$9.40 | S$750.21 |
24 | 285 | S$0.94 | S$9.42 | S$740.79 |
24 | 286 | S$0.93 | S$9.43 | S$731.36 |
24 | 287 | S$0.91 | S$9.44 | S$721.92 |
24 | 288 | S$0.90 | S$9.45 | S$712.47 |
Total for year 24 | S$11.60 | S$112.64 | S$9,170.86 | |
25 | 289 | S$0.89 | S$9.46 | S$703.01 |
25 | 290 | S$0.88 | S$9.47 | S$693.53 |
25 | 291 | S$0.87 | S$9.49 | S$684.05 |
25 | 292 | S$0.86 | S$9.50 | S$674.55 |
25 | 293 | S$0.84 | S$9.51 | S$665.04 |
25 | 294 | S$0.83 | S$9.52 | S$655.52 |
25 | 295 | S$0.82 | S$9.53 | S$645.98 |
25 | 296 | S$0.81 | S$9.55 | S$636.44 |
25 | 297 | S$0.80 | S$9.56 | S$626.88 |
25 | 298 | S$0.78 | S$9.57 | S$617.31 |
25 | 299 | S$0.77 | S$9.58 | S$607.73 |
25 | 300 | S$0.76 | S$9.59 | S$598.13 |
Total for year 25 | S$9.91 | S$114.33 | S$7,808.16 | |
26 | 301 | S$0.75 | S$9.61 | S$588.53 |
26 | 302 | S$0.74 | S$9.62 | S$578.91 |
26 | 303 | S$0.72 | S$9.63 | S$569.28 |
26 | 304 | S$0.71 | S$9.64 | S$559.64 |
26 | 305 | S$0.70 | S$9.65 | S$549.98 |
26 | 306 | S$0.69 | S$9.67 | S$540.32 |
26 | 307 | S$0.68 | S$9.68 | S$530.64 |
26 | 308 | S$0.66 | S$9.69 | S$520.95 |
26 | 309 | S$0.65 | S$9.70 | S$511.25 |
26 | 310 | S$0.64 | S$9.71 | S$501.53 |
26 | 311 | S$0.63 | S$9.73 | S$491.80 |
26 | 312 | S$0.61 | S$9.74 | S$482.07 |
Total for year 26 | S$8.18 | S$116.07 | S$6,424.88 | |
27 | 313 | S$0.60 | S$9.75 | S$472.31 |
27 | 314 | S$0.59 | S$9.76 | S$462.55 |
27 | 315 | S$0.58 | S$9.78 | S$452.78 |
27 | 316 | S$0.57 | S$9.79 | S$442.99 |
27 | 317 | S$0.55 | S$9.80 | S$433.19 |
27 | 318 | S$0.54 | S$9.81 | S$423.38 |
27 | 319 | S$0.53 | S$9.82 | S$413.55 |
27 | 320 | S$0.52 | S$9.84 | S$403.72 |
27 | 321 | S$0.50 | S$9.85 | S$393.87 |
27 | 322 | S$0.49 | S$9.86 | S$384.00 |
27 | 323 | S$0.48 | S$9.87 | S$374.13 |
27 | 324 | S$0.47 | S$9.89 | S$364.25 |
Total for year 27 | S$6.42 | S$117.82 | S$5,020.71 | |
28 | 325 | S$0.46 | S$9.90 | S$354.35 |
28 | 326 | S$0.44 | S$9.91 | S$344.44 |
28 | 327 | S$0.43 | S$9.92 | S$334.51 |
28 | 328 | S$0.42 | S$9.94 | S$324.58 |
28 | 329 | S$0.41 | S$9.95 | S$314.63 |
28 | 330 | S$0.39 | S$9.96 | S$304.67 |
28 | 331 | S$0.38 | S$9.97 | S$294.70 |
28 | 332 | S$0.37 | S$9.99 | S$284.71 |
28 | 333 | S$0.36 | S$10.00 | S$274.71 |
28 | 334 | S$0.34 | S$10.01 | S$264.70 |
28 | 335 | S$0.33 | S$10.02 | S$254.68 |
28 | 336 | S$0.32 | S$10.04 | S$244.65 |
Total for year 28 | S$4.65 | S$119.61 | S$3,595.33 | |
29 | 337 | S$0.31 | S$10.05 | S$234.60 |
29 | 338 | S$0.29 | S$10.06 | S$224.54 |
29 | 339 | S$0.28 | S$10.07 | S$214.46 |
29 | 340 | S$0.27 | S$10.09 | S$204.38 |
29 | 341 | S$0.26 | S$10.10 | S$194.28 |
29 | 342 | S$0.24 | S$10.11 | S$184.17 |
29 | 343 | S$0.23 | S$10.12 | S$174.05 |
29 | 344 | S$0.22 | S$10.14 | S$163.91 |
29 | 345 | S$0.20 | S$10.15 | S$153.76 |
29 | 346 | S$0.19 | S$10.16 | S$143.60 |
29 | 347 | S$0.18 | S$10.17 | S$133.43 |
29 | 348 | S$0.17 | S$10.19 | S$123.24 |
Total for year 29 | S$2.84 | S$121.41 | S$2,148.42 | |
30 | 349 | S$0.15 | S$10.20 | S$113.04 |
30 | 350 | S$0.14 | S$10.21 | S$102.83 |
30 | 351 | S$0.13 | S$10.23 | S$92.60 |
30 | 352 | S$0.12 | S$10.24 | S$82.36 |
30 | 353 | S$0.10 | S$10.25 | S$72.11 |
30 | 354 | S$0.09 | S$10.26 | S$61.85 |
30 | 355 | S$0.08 | S$10.28 | S$51.57 |
30 | 356 | S$0.06 | S$10.29 | S$41.29 |
30 | 357 | S$0.05 | S$10.30 | S$30.98 |
30 | 358 | S$0.04 | S$10.31 | S$20.67 |
30 | 359 | S$0.03 | S$10.33 | S$10.34 |
30 | 360 | S$0.01 | S$10.34 | S$0.00 |
Total for year 30 | S$1.00 | S$123.24 | S$679.65 |